Purchased Oct 2022, Currently in Progress
177 Ness Street School, Invercargill
Purchase Price
Purchase Price
$ 1M (or part thereof)
Est. Rent per Annum
Est. Rent per Annum
$ 372,840
ROI on Rental
ROI on Sale
7.68% per annum
About this opportunity
The Schoolhouse Project is a renovation project located in Invercargill, New Zealand. The project is expected to be completed by the end of 2023, with paperwork finalised in early 2024 and start the refinance process.
Once completed, the project will have a government lease of 10 years + 5 years at $374,000NZD per annum. This makes it a very stable and solid investment opportunity. The structure is also attractive to end buyers, whether they want to keep or hold the property.
There is currently no debt on the project property, and the lending amount is low, providing confidence in paying back the investors.
Invercargill has seen significant progress with new developments, including a brand new city centre shopping mall, two new hotels and arcades, and a medical Centre soon to come.
Project only started in January 2023, and the progress has been significant, with the gibbing stage already reached.
Developer already contributed $2,100,000NZD in the project
Opportunity for future exclusive invitation to participate in syndication of long-term hold retirement properties including commercial, medical centers, multi-units and more.
The exit strategy for investors is to refinance once project completed at estimate completion January 2024 and pay back their capital + interest upon completion of the project. This ensures a reliable and predictable outcome for investors at the end of their investment term. Based on the registered valuation on March 2023 by CBRE is $5,800,000NZD
Refinance amount conservatively 50% LVR, equivalent to $2,900,000NZD. Safe and secure to exit investors’ capital and interest.
Financials
INVESTMENT REQUIRED | $100,000 |
---|---|
RETURNS | Negotiable (Contact Us) |
TERM | 15 – 18 Months |
Image gallery
Financials
Equity
Purchase Price | £500,000 |
Build / Renovation | £3,300,000 |
All other costs | £70,000 |
Contingency: | £166,500 |
Total Initial Costs: | £4,036,600 |
Market Value | £5,800,000 |
Monthly Income
9 x 2 Bedroom units | $196,560 |
---|---|
5 x 3 Bedroom units | $124,800 |
1 x Studio | $12,480 |
1 X 5 Bedroom unit | $39,000 |
Total Rent per Annum (@100% Uccupancy) | $372,840 |
Annualised ROI = 7.68%