Development

Construction Complete – 100% Tenanted

82 Crole Dr, Warragul, Victoria, AU

Land Cost

$265k

Build Cost

$650k

Rental Income

$114,400

ROI on Rent

ROI on Rent

10.50%

Development

Construction Complete – 100% Tenanted

88 Crole Dr, Warragul, Victoria, AU

Land Cost

$260k

Build Cost

$650k

Rental Income

$108,160

ROI on Rent

ROI on Rent

9.54%

Development

Purchased Dec 2021

100 Clevedon Rd,
Papakura,
Auckland, NZ

Purchase Price

Layout Cost

$5.69m

Est. Sales Price

Est. Sales Price

$6.6m

ROI on Sale (24 month deal)

ROI on Sale (24 month deal)

49.33%

Development

Commenced March 2023

12 Warana Way,
Mount Eliza,
Victoria, AU

Purchase Price

Purchase Price

$2.83m

Est. Sales Price

Est. Sales Price

$3.70m

ROI on Sale (15 month deal)

ROI on Sale (15 month deal)

55.13%

Previous Projects

Flip

Sold January 2023

4 Bexley Place,
Pahurehure,
Auckland, NZ

Purchase Price

Purchase Price

$ 915k

Sale Price

Sale Price

$970k

ROI on Sale (7 month deal)

-12.82%

Flip

Sold Nov 2020

5 Spey Avenue,
Paisley,
Glasgow, UK

Purchase Price

Purchase Price

£ 62.5k

Sale Price

Sale Price

£ 105k

ROI on Sale (7 month deal)

ROI on Sale (7 month deal)

21.02%

Serviced Accommodation

Purchased January 2020

641 Duke Street, Dennistoun,
Glasgow, UK

Purchase Price

Purchase Price

£ 70k

Market Value

Market Value

£ 130k

Annual Gross Rent

Annual Gross Rent

£ 14,220

ROI

ROI

9.57%

Flip

Sold June 2021

6B Eden Crescent,
Glengarry
Invercargill, NZ

Purchase Price

Purchase Price

$ 449k

Sale Price

Sale Price

$ 635k

ROI on Sale (9 month deal)

ROI on Sale (9 month deal)

41.32%

Flip

Sold September 2021

111 Albert Street,
Gladstone,
Invercargill, NZ

Purchase Price

Purchase Price

$ 600k

Sale Price

Sale Price

$880k

ROI on Sale (6 month deal)

ROI on Sale (6 month deal)

54.64%

Buy To Let

Purchased December 2017

9 Alice Street, Paisley,
Glasgow, UK

Purchase Price

Purchase Price

£ 34,000

Market Value

Market Value

£ 45,000

Annual Gross Rent

Annual Gross Rent

£ 4,200

ROI

ROI

10.13%

Flip

Sold March 2021

83 West St,
Hawthornedale,
Invercargill, NZ

Purchase Price

Purchase Price

$289k

Sale Price

Sale Price

$495k

ROI on Sale (4 month deal)

ROI on Sale (4 month deal)

44.06%

Flip

Sold Dec 2020

49B Hillings St,
Titirangi,
Auckland, NZ

Purchase Price

Purchase Price

$630k

Sale Price

Sale Price

$915k

ROI on Sale (3 month deal)

ROI on Sale (3 month deal)

72.66%

Flip

Sold Sept 2020

1006 Copeland Rd
Hastings, NZ

Purchase Price

Purchase Price

$580k

Sale Price

Sale Price

$879,500k

ROI on Sale (12 month deal)

ROI on Sale (12 month deal)

81.98%

Buy To Let

Purchased December 2017 ***UPDATE***

26 Falkland St,
Whanganui East, NZ

Purchase Price

Purchase Price

$454,000

Market Value

Market Value

$525,000

Annual Gross Rent

Annual Gross Rent

$41,600

ROI

ROI

13.1%

Buy To Let

Purchased December 2017 ***UPDATE***

26 Alva St,
Dunedin, NZ

Purchase Price

Purchase Price

$501,000

Market Value

Market Value

$545,000

Annual Gross Rent

Annual Gross Rent

$57,200

ROI

ROI

13.9%

Buy To Let

Purchased December 2017 ***UPDATE***

53 Walter St,
Dunedin, NZ

Purchase Price

Purchase Price

$373,000

Market Value

Market Value

$445,000

Annual Gross Rent

Annual Gross Rent

$35,620

ROI

ROI

10.0%

Buy To Let

Purchased December 2017 ***UPDATE***

20 Wallace St, Paisley,
Glasgow, UK

Purchase Price

Purchase Price

£ 33,000

Market Value

Market Value

$445,000 **UPDATE***

Annual Gross Rent

Annual Gross Rent

£ 4,200

ROI

ROI

10.0%  **UPDATE**

Buy To Let

Purchased December 2017 ***UPDATE***

4 Blythswood Road, Renfrewshire
Glasgow, UK

Purchase Price

Purchase Price

£ 42,000

Market Value

Market Value

$445,000 **UPDATE***

Annual Gross Rent

Annual Gross Rent

£ 5,700

ROI

ROI

10.0%  **UPDATE**

Flip

Sold May 2018

6 Gladstone Ave,
Johnstone,
Glasgow, UK

Purchase Price

Purchase Price

£ 90k

Sale Price

Sale Price

£ 137k

ROI on Sale (7 month deal)

ROI on Sale (7 month deal) ***UPDATE***

26.78%

Flip

Sold Oct 2018

11 Hamilton Drive,
Erskine,
Glasgow, UK

Purchase Price

Purchase Price

£ 68.5k

Sale Price

Sale Price

£ 125k

ROI on Sale (6 month deal)

ROI on Sale (6 month deal)

18.28%

Flip

Sold Dec 2019

71 Peockland Gardens,
Johnstone,
Glasgow, UK

Purchase Price

Purchase Price

£ 76.7k

Sale Price

Sale Price

£ 110.5k

ROI on Sale (8 month deal)

ROI on Sale (8 month deal)

14.11%

For more information on all our projects that we completed, please Contact Us to receive our Full Portfolio Document